Cost Estimate for Townhouses

Qty           Craft @   Hours  Unit      Material     Labor        Equipment           Total
-------------------------------------------------------------------------------------------------------------------------------------------------
FLOOR SLAB  4" thick
390721.00       B5@     9377.   SF      558,731.03   234,432.60      62,515.36     855,678.99

CRUSHED STONE
3/4" (Number 3)
4823.00 --@     .0000          Ton       53,053.00         0.00           0.00      53,053.00

EXTERIOR FOOTINGS
Footings and grade beams
24" W x 12" D (0.078 CY per LF)
30672.00        B4@     4294.   LF      174,523.68   106,125.12      58,890.24     339,539.04

Rebars in footings
1/2" diameter, #4 rebar (.67 lb per LF)
92016.00        RI@     644.1   LF       16,562.88    15,642.72           0.00      32,205.60

Load Bearing Haunch
Typical cost per CY
1298.00 ,      B4@      2336.   CY       94,754.00    57,631.20      31,930.80     184,316.00

Rebars in Haunch
1/2" diameter, #4 rebar (.67 lb per LF)
64555.00        RI@     451.9   LF        11,619.90    10,974.35          0.00      22,594.25

Patio
4" thick
10176.00        B5@     244.2   SF        14,551.68     6,105.60      1,628.16      22,285.44

AD/2 Haunch
Typical cost per CY
3.00            B4@     5.400   CY           219.00       133.20         73.80         426.00

Rebars in AD/2 Haunch
1/2" diameter, #4 rebar (.67 lb per LF)
80.00           RI@     .5600   LF            14.40        13.60         0.00           28.00
----------------------------------------------------------------------------------------------------------------------------------------------------
Totals: 
         Manhours                         Material         Labor   Equipment:
        17354.0                           24,029.57   431,058.39   155,038.36    1,510,126.32

                                                        Subtotal:                1,510,126.32
                                                        10.00% Overhead:           226,518.95
                                                          15.00% Profit:           260,496.79
                                                         Estimate Total:         1,997,142.06
                                                       Tax on Materials:            64,682.07                                                     
                                                       Tax on Equipment:            10,852.69
                                                            Grand Total:         2,072,676.82

Home